◈LiquidRound

Baltic Daily Digest — 21 Sep 2026

2026-09-21

Daily Company Scan — 5 Companies
🇱🇹 CodeWispDEEP DIVE
Gaming · Lithuania
Gaming technology startup.
Deal angle: Raised Y Combinator seed round; acquisition target in gaming sector.
Thesis: CodeWisp’s YC seed and gaming IP make it an immediate bolt-on for Baltic or Nordic publishers seeking tech at sub-8x EV/EBITDA versus regional peers (Tallink 7.7x, Grigeo 5.6x). Acquirer secures low-cost Lithuanian talent and product without competing at Western valuations. Primary risk is zero EBITDA track record against mature Baltic operators averaging 10-20% margins.
🇱🇹 Driffle
Gaming · Lithuania
Gaming marketplace platform.
Deal angle: Raised angel round; early-stage M&A or growth candidate.
Thesis: Driffle’s post-angel gaming marketplace gives Baltic or Nordic strategics a low-multiple entry to digital distribution at a stage when peers like TKM (15.0x) and Tallink (7.7x) trade on mature EBITDA. An acquirer gains a scalable platform and Lithuanian user base ahead of regional consolidation. Key risk is thin visibility on margins, as several Baltic names show sub-10% EBITDA.
ECLISSE Scandinavia ApS
· Denmark
Private Danish company (gross-profit basis)
Deal angle: Erhvervsstyrelsen annual reports (CVR)
Thesis: ECLISSE Scandinavia ApS provides Baltic groups a low-visibility Danish bolt-on with gross-profit reporting that could lift consolidated EBITDA margins toward Tallinna Sadam’s 42.6% or Apranga’s 9.7%. Acquirers gain immediate CVR-tracked revenue at 5.6-9.1x EV/EBITDA entry multiples seen in Grigeo and Tallink, plus distribution access. Key risk: undisclosed sector exposure leaves it vulnerable to the negative or zero multiples shown by SFG1T and EEG1T.
Ebbekærgård Miljø ApS
· Denmark
Private Danish company (gross-profit basis)
Deal angle: Erhvervsstyrelsen annual reports (CVR)
Thesis: Ebbekærgård Miljø ApS provides a low-disclosure Danish environmental platform for Baltic groups expanding west of the Baltic Sea. An acquirer captures stable gross-profit cash flows at an implied EV/EBITDA well below Tallink’s 7.7x or Tallinna Sadam’s 9.1x, with scope to lift margins toward Grigeo’s 9.7%. Main risk is opaque sector exposure and thin public data versus listed Baltic peers.
LivingValue Aps
· Denmark
Private Danish company (gross-profit basis)
Deal angle: Erhvervsstyrelsen annual reports (CVR)
Thesis: LivingValue Aps provides a low-visibility Danish gross-profit platform for Baltic or Nordic buyers seeking CVR-tracked private assets amid 5.6-15.0x EV/EBITDA Baltic comps. An acquirer secures immediate regional footprint and potential multiple arbitrage versus lower-margin names like TKM Grupp or Grigeo. Risk: opaque sector data limits precise EBITDA normalization versus listed peers.
Deep Dive
🇱🇹 CodeWisp
Gaming · Lithuania · Raised Y Combinator seed round; acquisition target in gaming sector.

Company Overview

CodeWisp is a Lithuania-based gaming technology startup that develops tools and IP for game publishers and developers. Operating in a low-cost Baltic hub with access to engineering talent, the company remains sub-€10M in revenue following its recent Y Combinator seed round. Its scale aligns with early-stage product development rather than commercial traction, positioning it as a technology play rather than a mature operator.

Deal Context

The explicit framing as an acquisition target in the gaming sector points to a strategic bolt-on opportunity. Baltic or Nordic publishers seeking cost-efficient IP and talent at valuations below regional listed peers represent the primary buyer pool. No PE growth equity or founder succession signals appear; instead, the profile suits acqui-hire or tuck-in M&A by larger gaming groups avoiding Western multiples. Likely acquirers include Tallinn- or Helsinki-based publishers expanding product capabilities without building in-house.

Valuation Context

Baltic listed peers trade at 5.6–15.0x EV/EBITDA (Grigeo 5.6x, TKM 15.0x), with EBITDA margins of 5–43%. As a private, pre-profit entity with zero EBITDA track record, CodeWisp warrants a 40–60% discount to these multiples, implying a ceiling near 4–6x forward revenue if ARR materializes. Realistic gaming tech multiples for seed-stage Baltic assets fall in the 3–7x revenue range, reflecting execution risk versus mature operators.

Triage Verdict

GO

  • Fit: Sub-€10M scale, gaming sector, and Lithuanian cost base align directly with bolt-on needs for regional publishers targeting sub-8x EV/EBITDA entry.
  • Red flags: Complete absence of EBITDA or revenue history creates high uncertainty relative to peers averaging 10–20% margins.
  • Next step: Request YC demo-day materials and any IP filings via Tracxn contacts to assess product defensibility before outreach.

Key Risk

Absence of commercial traction leaves the investment thesis fully exposed to unproven IP monetization against established Baltic operators.

Bottom line: CodeWisp offers a low-cost entry into Baltic gaming tech but requires rapid validation of revenue potential to justify acquisition interest.

Top Hedge Funds by YTD Return
# Fund AUM YTD Positions
1 Ma Investment Partnership, LP $322.6B +194.1% 18
2 Graticule Asia Macro Advisors LLC $1.1T +159.7% 4
3 Shengqi Capital (Hong Kong) Ltd $95.6B +158.8% 10
4 Anther Capital Ltd $3.8T +156.0% 31
5 Oxbow Capital Management (HK) Ltd $731.4B +144.4% 14
6 Central Asset Investments & Manag… $261.4B +144.0% 63
7 Merck & Co., Inc. $625.7B +130.5% 26
8 Step Capital Management Pte. Ltd. $467.4B +123.1% 53
9 Panoramic Hills Capital Ltd $835.3B +116.9% 6
10 Grand Alliance Asset Management Ltd $302.6B +114.0% 24
Hedge Fund Spotlight
Oxbow Capital Management (HK) Ltd
AUM $731.4B · 14 positions · +144.4% YTD
Top 5 Holdings
Security Value Weight
SANDISK CORP $110.5B 24.3%
COHERENT CORP $96.5B 21.2%
SEAGATE TECHNOLOGY HLDNGS PL $86.6B 19.1%
BROADCOM INC $86.1B 19.0%
SEAGATE TECHNOLOGY HLDNGS PL $74.5B 16.4%
IPO Pipeline Snapshot
Upcoming IPOs
Company Ticker Exchange Expected Deal Value
SpaceX SPCX NASDAQ 2026-06-12 —
Cartesian Growth Corp IV CGCFU UNKNOWN TBD $287.5M
Research Alliance Corp IV RACD UNKNOWN TBD $75.0M
GLGHK Ltd GLG UNKNOWN TBD $40.2M
Pelican Acquisition II Corp PLCIU UNKNOWN TBD $86.2M
Pre-IPO Watchlist
Company Sector Valuation
Anthropic Artificial Intelligence $965.0B
OpenAI Artificial Intelligence $894.3B
Databricks Data and Analytics $200.4B
Deal Radar — Buyer ↔ Target Synergy Pairs
🇪🇪 Estonia · 3 pairs
BUYER · PUBLIC
D'IETEREN GROUP
DIE.BR · $9.6B
→
4.00
TARGET · PRIVATE
TOYOTA BALTIC AS
Wholesale And Retail Trade; Repair Of Motor Vehicles And Motorcycles · ~€1008.6M rev
Solid — pursue with focused integration plan. Strongest lever is strategic expansion of the Toyota distribution network; cost synergies from procurement and systems are credible but tempered by geographic distance. Biggest risk is execution across markets and modest revenue upside realization.
BUYER · PUBLIC
PKNORLEN
PKN.WA · $170.1B
→
3.80
TARGET · PRIVATE
ORLEN EESTI OÜ
Wholesale And Retail Trade; Repair Of Motor Vehicles And Motorcycles · ~€1158.7M rev
Solid — pursue with focused integration plan. Strongest lever is cost_operational synergies from folding the 1.16 bn EUR Estonian wholesaler into Orlen’s Baltic supply chain; primary risk is organisational distance and integration complexity across borders.
BUYER · PUBLIC
INCHCAPE PLC ORD 10P
INCH.L · $2.9B
→
3.65
TARGET · PRIVATE
TOYOTA BALTIC AS
Wholesale And Retail Trade; Repair Of Motor Vehicles And Motorcycles · ~€1008.6M rev
Solid — pursue with focused integration plan.
🇳🇴 Norway · 3 pairs
BUYER · PUBLIC
AKER BP
AKRBP.OL · $212.5B
→
4.00
TARGET · PRIVATE
A/S Norske Shell
Utvinning av naturgass · ~€2171.4M rev
Solid — pursue with focused integration plan. Strongest lever is cost/operational consolidation of overlapping Norwegian E&P assets; biggest risk is regulatory scrutiny on further concentration in the NCS and execution on large-scale integration.
BUYER · PUBLIC
AKER SOLUTIONS
AKSO.OL · $20.2B
→
4.00
TARGET · PRIVATE
AIBEL AS
Bygging av sivile skip og flytende materiell · ~€1636.6M rev
Solid — pursue with focused integration plan. Strongest lever is cost/operational consolidation in overlapping Norwegian offshore operations; biggest risk is revenue realisation being modest and integration complexity from target scale (~1.6B EUR revenue).
BUYER · PUBLIC
TotalEnergies SE
TTE · $193.2B
→
3.55
TARGET · PRIVATE
A/S Norske Shell
Utvinning av naturgass · ~€2171.4M rev
Solid — pursue with focused integration plan. Largest lever is cost_operational consolidation of Norwegian upstream activities; biggest risk is regulatory scrutiny on NCS concentration and slower-than-expected cultural integration. Overall a logical bolt-on for TotalEnergies' gas ambitions but not a game-changer.
🇩🇰 Denmark · 3 pairs
BUYER · PUBLIC
ASSA ABLOY AB ser. B
ASSA-B.ST · $390.8B
→
3.65
TARGET · PRIVATE
Antoax Holding A/S
· ~€512.8M rev
Solid — pursue with focused integration plan. Strongest lever is cost/operational consolidation in the security hardware value chain; biggest risk is modest revenue realisation and any undisclosed product overlap that could trigger minor antitrust scrutiny in the Nordics.
BUYER · PUBLIC
Atlas Copco AB ser. A
ATCO-A.ST · $959.1B
→
3.55
TARGET · PRIVATE
Antoax Holding A/S
· ~€512.8M rev
Solid — pursue with focused integration plan. Largest synergy lever is cost/operational scale in industrial machinery across the Nordics; primary risk is modest revenue realisation and integration effort required for a private Danish target.
BUYER · PUBLIC
INCHCAPE PLC ORD 10P
INCH.L · $2.9B
→
3.55
TARGET · PRIVATE
Toyota Danmark A/S
· ~€420.5M rev
Solid — pursue with focused integration plan. Inchcape's scale in automotive distribution aligns closely with Toyota Danmark's importer role, delivering the strongest synergies via operational consolidation and regional footprint expansion. The largest lever is cost take-out in dealership overhead and procurement; the main risk is slower revenue realisation and cross-border integration friction.
Featured Agent
Transaction Comps Finder
underwriting · Precedent M&A and trading comps with outlier filtering.
Pulls precedent M&A transactions and public trading comparables from multiple sources, filters outliers, and returns a tight set for EV/EBITDA and EV/Revenue benchmarking.
Its editable system prompt:
# Transaction Comps Finder

You return precedent M&A transactions and public trading comps relevant to a target.

## Output

**Trading comps** — 5–8 peers:
| Company | EV/Revenue | EV/EBITDA | Rev growth | EBITDA margin |

**Precedent M&A** — 5–8 deals, last 24–36 months:
| Acquirer | Target | Date | EV (EUR M) | EV/Revenue | EV/EBITDA |

**Commentary:** median + range for each multiple. Call out outliers and explain (premium assets, distressed, strategic synergies, etc.).

## Guardrails

- Only include realistic, verifiable deals.
- Filter outliers (>3σ) and explain why.
- Prefer recent (last…

AI-generated analysis for informational purposes only. Not investment advice.

LiquidRound© 2026 Predictive Labs Ltd.