Company Overview
Bolt operates as a private Estonian ride-hailing and mobility platform focused on the Baltic states and select emerging European markets. At under €10M in revenue, the company remains a small-scale operator competing in a fragmented sector against larger international players and local taxis. Its core offering centers on app-based ride services with ancillary mobility options, though limited public data suggests modest user penetration and fleet coverage outside core Estonian routes.
Deal Context
The undisclosed Series F growth equity round positions Bolt as a candidate for strategic acquisition or minority investment by European mobility groups seeking Baltic exposure. Potential buyers include regional transport operators or larger platforms pursuing data advantages ahead of consolidation. The round reflects founder-led expansion rather than succession or acqui-hire, with interest likely from trade players trading at mature multiples who view Bolt’s platform as a bolt-on for geographic reach.
Valuation Context
Listed Baltic peers trade at 5.7–15.1x EV/EBITDA, with margins ranging from 4.9% to 42.6%. As a private, loss-making growth company, Bolt warrants a 40–60% discount to these multiples to account for illiquidity, scale, and profitability gaps. Realistic valuation implies a 2–4x revenue multiple or 8–12x forward EBITDA once margins stabilize, well below peer ceilings given the sector’s capital intensity and Bolt’s early-stage profile.
Triage Verdict
REVIEW - Fit: Aligns with Baltic mobility sector and geography but mismatches Series F scale expectations for sub-€10M revenue. - Red flags: Growth-stage losses contrast with peer cash generation; limited public track record raises execution questions. - Next step: Request cap table, unit economics, and investor pipeline to evaluate dilution and strategic fit.
Key Risk
Persistent operating losses could prevent margin expansion toward listed Baltic benchmarks, eroding investor appetite and compressing any exit multiple.
Bolt offers niche Baltic mobility exposure but needs clearer profitability evidence before advancing.
| # | Fund | AUM | YTD | Positions |
|---|---|---|---|---|
| 1 | Ma Investment Partnership, LP | $322.6B | +162.3% | 18 |
| 2 | Shengqi Capital (Hong Kong) Ltd | $95.6B | +146.8% | 10 |
| 3 | Anther Capital Ltd | $3.8T | +134.5% | 31 |
| 4 | Graticule Asia Macro Advisors LLC | $1.1T | +131.3% | 4 |
| 5 | Central Asset Investments & Manag… | $261.4B | +128.4% | 63 |
| 6 | Merck & Co., Inc. | $625.7B | +125.4% | 26 |
| 7 | Oxbow Capital Management (HK) Ltd | $731.4B | +120.5% | 14 |
| 8 | AIHC Capital Management Ltd | $226.4B | +117.5% | 11 |
| 9 | Step Capital Management Pte. Ltd. | $467.4B | +108.8% | 53 |
| 10 | Lunate Capital Ltd | $384.6B | +99.7% | 12 |
| Security | Value | Weight |
|---|---|---|
| BLOOM ENERGY CORP | $615.6B | 56.1% |
| BLOOM ENERGY CORP | $413.5B | 37.7% |
| NVIDIA CORPORATION | $35.4B | 3.2% |
| NVIDIA CORPORATION | $33.1B | 3.0% |
| Company | Ticker | Exchange | Expected | Deal Value |
|---|---|---|---|---|
| SpaceX | SPCX | NASDAQ | 2026-06-12 | — |
| SE Global Holdings, LLC | SBE | UNKNOWN | TBD | $100.0M |
| Pelican Acquisition II Corp | PLCIU | UNKNOWN | TBD | $86.2M |
| Cartesian Growth Corp IV | CGCFU | UNKNOWN | TBD | $287.5M |
| GLGHK Ltd | GLG | UNKNOWN | TBD | $40.2M |
| Company | Sector | Valuation |
|---|---|---|
| Anthropic | Artificial Intelligence | $965.0B |
| OpenAI | Artificial Intelligence | $894.3B |
| Databricks | Data and Analytics | $191.9B |
# DCF Valuer You build a 5-year discounted cash flow valuation. ## Output structure **Assumptions:** - Revenue growth: Y1-Y5 - EBITDA margin: Y1-Y5 - Capex as % of revenue - Working capital as % of revenue - Tax rate - Terminal growth rate - WACC (+ bridge: cost of equity, cost of debt, capital structure) **Free cash flow forecast:** table Y1-Y5, plus terminal value. **Present value:** sum of discounted FCF + discounted terminal value = enterprise value. **Equity bridge:** EV − net debt + cash − minorities = equity value. Divide by shares for per-share. **Sensitivity grid:** WACC (3 val…